| Gross Sales  | 16.71 | 9.65 | 11.16 | 21.16 | 
| Other Operating Income  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Other Income   | 0.46 | 0.32 | 2.92 | 1.29 | 
| Total Income  | 17.17 | 9.97 | 14.07 | 22.45 | 
| Total Expenditure   | 16.17 | 10.30 | 11.06 | 19.68 | 
| PBIDT  | 1.00 | -0.33 | 3.01 | 2.77 | 
| Interest   | 0.63 | 0.69 | 0.57 | 0.45 | 
| PBDT  | 0.37 | -1.03 | 2.45 | 2.32 | 
| Depreciation  | 0.11 | 0.11 | 0.11 | 0.12 | 
| Tax  | 0.08 | 0.08 | 0.61 | 0.56 | 
| Fringe Benefit Tax  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Deferred Tax  | -0.02 | -0.04 | -0.02 | -0.02 | 
| Reported Profit After Tax  | 0.19 | -1.18 | 1.74 | 1.66 | 
| Extra-ordinary Items   | 0.00 | 0.00 | 0.00 | 0.00 | 
| Adjusted Profit After Extra-ordinary item  | 0.19 | -1.18 | 1.74 | 1.66 | 
|   |   |   |   |   | 
| EPS (Unit Curr.)  | 0.04 | -0.21 | 0.32 | 0.30 | 
| EPS (Adj) (Unit Curr.)  | 0.04 | -0.21 | 0.32 | 0.30 | 
| Calculated EPS (Unit Curr.)  | 0.04 | -0.21 | 0.32 | 0.30 | 
| Calculated EPS (Adj) (Unit Curr.)  | 0.04 | -0.21 | 0.32 | 0.30 | 
| Calculated EPS (Ann.) (Unit Curr.)  | 0.14 | -0.85 | 1.26 | 1.20 | 
| Calculated EPS (Adj) (Ann.) (Unit Curr.)  | 0.14 | -0.85 | 1.26 | 1.20 | 
| Book Value (Unit Curr.)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Dividend (%)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Equity  | 11.04 | 11.04 | 11.04 | 11.04 | 
| Reserve & Surplus  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Face Value  | 2.00 | 2.00 | 2.00 | 2.00 | 
|   |   |   |   |   | 
| Public Shareholding (No. Of Shares)  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Public Shareholding (% in Equity)  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Pledged/Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Pledged/Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| Non Encumbered - No. of Shares  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Promoters Holding  | 0.00 | 0.00 | 0.00 | 0.00 | 
| Non Encumbered - % in Total Equity  | 0.00 | 0.00 | 0.00 | 0.00 | 
|   |   |   |   |   | 
| PBIDTM(%)  | 5.98 | -3.42 | 26.97 | 13.09 | 
| PBDTM(%)  | 2.21 | -10.67 | 21.95 | 10.96 | 
| PATM(%)  | 1.14 | -12.23 | 15.59 | 7.84 |