| Gross Sales | 507.72 | 270.92 | 282.42 | 202.34 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.31 | 0.19 | 107.76 | 0.25 |
| Total Income | 510.03 | 271.11 | 390.18 | 202.59 |
| Total Expenditure | 150.07 | 150.38 | 168.34 | 113.71 |
| PBIDT | 359.96 | 120.73 | 221.84 | 88.88 |
| Interest | 288.31 | 165.24 | 280.99 | 227.85 |
| PBDT | 71.65 | -44.51 | -59.15 | -138.97 |
| Depreciation | 3.82 | 4.52 | 4.41 | 4.22 |
| Tax | 0.00 | 0.40 | -0.08 | 2.47 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 67.83 | -49.43 | -63.48 | -145.66 |
| Extra-ordinary Items | -0.69 | 0.00 | 106.83 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 68.52 | -49.43 | -170.31 | -145.66 |
| | | | | |
| EPS (Unit Curr.) | 0.06 | -0.05 | -0.06 | -0.15 |
| EPS (Adj) (Unit Curr.) | 0.06 | -0.05 | -0.06 | -0.15 |
| Calculated EPS (Unit Curr.) | 0.06 | -0.05 | -0.06 | -2.40 |
| Calculated EPS (Adj) (Unit Curr.) | 0.06 | -0.05 | -0.06 | -2.40 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.26 | -0.19 | -0.24 | -9.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.26 | -0.19 | -0.24 | -9.62 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,055.90 | 1,055.90 | 1,055.90 | 60.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 70.90 | 44.56 | 78.55 | 43.93 |
| PBDTM(%) | 14.11 | -16.43 | -20.94 | -68.68 |
| PATM(%) | 13.36 | -18.25 | -22.48 | -71.99 |