| Gross Sales | 1.92 | 1.76 | 2.00 | 2.15 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.74 | 3.75 | 7.18 | 7.18 |
| Total Income | 4.66 | 5.51 | 9.17 | 9.33 |
| Total Expenditure | 4.59 | 3.98 | 3.94 | 4.73 |
| PBIDT | 0.07 | 1.53 | 5.23 | 4.59 |
| Interest | 0.62 | 0.49 | 1.07 | 4.60 |
| PBDT | -0.55 | 1.04 | 4.16 | -0.01 |
| Depreciation | 0.11 | 0.11 | 0.25 | 0.29 |
| Tax | 0.00 | 0.00 | 0.00 | -0.59 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.17 | 0.12 | -1.33 | 0.47 |
| Reported Profit After Tax | -0.49 | 0.81 | 5.24 | -0.18 |
| Extra-ordinary Items | -0.16 | 0.00 | 0.00 | -0.16 |
| Adjusted Profit After Extra-ordinary item | -0.33 | 0.81 | 5.24 | -0.02 |
| | | | | |
| EPS (Unit Curr.) | -0.10 | 0.17 | 1.11 | -0.04 |
| EPS (Adj) (Unit Curr.) | -0.10 | 0.17 | 1.11 | -0.04 |
| Calculated EPS (Unit Curr.) | -0.10 | 0.17 | 1.11 | -0.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.10 | 0.17 | 1.11 | -0.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.41 | 0.69 | 4.45 | -0.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.41 | 0.69 | 4.45 | -0.16 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 47.16 | 47.18 | 47.16 | 47.16 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3.65 | 86.93 | 261.50 | 213.49 |
| PBDTM(%) | -28.65 | 59.09 | 208.00 | -0.47 |
| PATM(%) | -25.52 | 46.02 | 262.00 | -8.37 |