| Gross Sales | 119.10 | 471.05 | 1,526.64 | 0.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.83 | 1.95 | 9.92 | 1.41 |
| Total Income | 120.94 | 473.00 | 1,536.56 | 1.61 |
| Total Expenditure | 119.24 | 458.62 | 1,522.11 | 0.73 |
| PBIDT | 1.70 | 14.38 | 14.45 | 0.88 |
| Interest | 0.00 | 0.00 | -0.16 | 0.01 |
| PBDT | 1.70 | 14.37 | 14.61 | 0.87 |
| Depreciation | 0.05 | 0.05 | 0.05 | 0.05 |
| Tax | 1.30 | 2.70 | 0.79 | 0.14 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.16 | 0.26 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.51 | 11.36 | 13.78 | 0.68 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.51 | 11.36 | 13.78 | 0.68 |
| | | | | |
| EPS (Unit Curr.) | 0.38 | 8.34 | 10.11 | 0.50 |
| EPS (Adj) (Unit Curr.) | 0.38 | 8.34 | 10.11 | 0.50 |
| Calculated EPS (Unit Curr.) | 0.38 | 8.34 | 10.11 | 0.50 |
| Calculated EPS (Adj) (Unit Curr.) | 0.38 | 8.34 | 10.11 | 0.50 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.51 | 33.35 | 40.45 | 2.01 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.51 | 33.35 | 40.45 | 2.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.62 | 13.62 | 13.62 | 13.62 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.43 | 3.05 | 0.95 | 440.00 |
| PBDTM(%) | 1.43 | 3.05 | 0.96 | 435.00 |
| PATM(%) | 0.43 | 2.41 | 0.90 | 340.00 |