| Gross Sales | 0.00 | 5.87 | 6.15 | 489.32 |
| Other Operating Income | 0.00 | 0.71 | 0.01 | 1.79 |
| Other Income | 88.81 | 0.03 | 0.32 | 0.08 |
| Total Income | 88.81 | 5.74 | 5.56 | 430.77 |
| Total Expenditure | 55.28 | 181.72 | 68.63 | 585.00 |
| PBIDT | 33.53 | -175.98 | -63.07 | -154.23 |
| Interest | 30.22 | 0.00 | 0.00 | 17.67 |
| PBDT | 3.31 | -175.98 | -63.07 | -171.90 |
| Depreciation | 0.06 | 0.20 | 0.53 | 15.77 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -11.02 | -0.18 | -0.37 | -57.58 |
| Reported Profit After Tax | 14.27 | -176.01 | -63.23 | -130.09 |
| Extra-ordinary Items | 34.80 | -175.68 | -62.55 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -20.53 | -0.33 | -0.68 | -130.09 |
| | | | | |
| EPS (Unit Curr.) | 0.64 | -7.84 | -2.82 | -5.80 |
| EPS (Adj) (Unit Curr.) | 0.64 | -7.84 | -2.82 | -5.80 |
| Calculated EPS (Unit Curr.) | 0.64 | -7.85 | -2.82 | -5.80 |
| Calculated EPS (Adj) (Unit Curr.) | 0.64 | -7.85 | -2.82 | -5.80 |
| Calculated EPS (Ann.) (Unit Curr.) | 2.55 | -31.39 | -11.28 | -23.20 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 2.55 | -31.39 | -11.28 | -23.20 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 22.43 | 22.43 | 22.43 | 22.43 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -3,519.60 | -1,205.93 | -35.96 |
| PBDTM(%) | 0.00 | -3,519.60 | -1,205.93 | -40.08 |
| PATM(%) | 0.00 | -3,520.20 | -1,208.99 | -30.33 |