| Gross Sales | 11.70 | 11.11 | 13.34 | 10.68 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.16 | 1.38 | 0.15 | 0.01 |
| Total Income | 11.86 | 12.49 | 13.49 | 10.68 |
| Total Expenditure | 22.08 | 8.60 | 10.98 | 8.37 |
| PBIDT | -10.21 | 3.89 | 2.51 | 2.31 |
| Interest | 1.15 | 1.23 | 1.34 | 1.22 |
| PBDT | -11.36 | 2.66 | 1.17 | 1.09 |
| Depreciation | 0.34 | 0.87 | 0.65 | 0.68 |
| Tax | -0.15 | 0.30 | 0.09 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.20 | -0.05 | 0.00 | -0.06 |
| Reported Profit After Tax | -11.75 | 1.54 | 0.43 | 0.41 |
| Extra-ordinary Items | -10.62 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.13 | 1.54 | 0.43 | 0.41 |
| | | | | |
| EPS (Unit Curr.) | -3.45 | 0.46 | 0.13 | 0.12 |
| EPS (Adj) (Unit Curr.) | -3.45 | 0.46 | 0.13 | 0.12 |
| Calculated EPS (Unit Curr.) | -3.52 | 0.46 | 0.13 | 0.12 |
| Calculated EPS (Adj) (Unit Curr.) | -3.52 | 0.46 | 0.13 | 0.12 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.07 | 1.84 | 0.52 | 0.48 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.07 | 1.84 | 0.52 | 0.48 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.71 | 16.71 | 16.71 | 16.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -87.26 | 35.01 | 18.82 | 21.63 |
| PBDTM(%) | -97.09 | 23.94 | 8.77 | 10.21 |
| PATM(%) | -100.43 | 13.86 | 3.22 | 3.84 |