| Gross Sales | 2.16 | 8.00 | 9.73 | 11.70 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.41 | 2.40 | 0.06 | 0.16 |
| Total Income | 2.57 | 10.39 | 9.79 | 11.86 |
| Total Expenditure | 3.91 | 5.38 | 134.02 | 22.08 |
| PBIDT | -1.33 | 5.02 | -124.23 | -10.21 |
| Interest | 1.10 | 1.26 | 1.19 | 1.15 |
| PBDT | -2.44 | 3.75 | -125.42 | -11.36 |
| Depreciation | 0.25 | 0.30 | 0.30 | 0.34 |
| Tax | -0.45 | 0.82 | 0.00 | -0.15 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.20 | 0.22 | 0.00 | 0.20 |
| Reported Profit After Tax | -2.04 | 2.41 | -125.73 | -11.75 |
| Extra-ordinary Items | 0.00 | 0.00 | -127.20 | -10.62 |
| Adjusted Profit After Extra-ordinary item | -2.04 | 2.41 | 1.47 | -1.13 |
| | | | | |
| EPS (Unit Curr.) | -0.61 | 0.73 | -37.63 | -3.45 |
| EPS (Adj) (Unit Curr.) | -0.61 | 0.73 | -37.63 | -3.45 |
| Calculated EPS (Unit Curr.) | -0.61 | 0.72 | -37.63 | -3.52 |
| Calculated EPS (Adj) (Unit Curr.) | -0.61 | 0.72 | -37.63 | -3.52 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.44 | 2.89 | -150.53 | -14.07 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.44 | 2.89 | -150.53 | -14.07 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.71 | 16.71 | 16.71 | 16.71 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -61.57 | 62.75 | -1,276.77 | -87.26 |
| PBDTM(%) | -112.96 | 46.88 | -1,289.00 | -97.09 |
| PATM(%) | -94.44 | 30.13 | -1,292.19 | -100.43 |