| Gross Sales | 13.38 | 18.90 | 15.48 | 16.75 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 69.78 | 73.21 | 63.03 | 1.31 |
| Total Income | 83.16 | 92.11 | 78.50 | 18.06 |
| Total Expenditure | 18.58 | 80.57 | 22.62 | 28.24 |
| PBIDT | 64.58 | 11.54 | 55.88 | -10.18 |
| Interest | 54.90 | 80.94 | 25.48 | 44.46 |
| PBDT | 9.68 | -69.39 | 30.40 | -54.64 |
| Depreciation | 1.62 | 0.76 | 0.78 | 0.77 |
| Tax | 0.00 | 0.21 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 8.06 | -70.36 | 29.62 | -55.41 |
| Extra-ordinary Items | 68.84 | 38.80 | 61.63 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -60.78 | -109.16 | -32.01 | -55.41 |
| | | | | |
| EPS (Unit Curr.) | 0.19 | -1.62 | 0.68 | -1.27 |
| EPS (Adj) (Unit Curr.) | 0.19 | -1.62 | 0.68 | -1.27 |
| Calculated EPS (Unit Curr.) | 0.19 | -1.62 | 0.68 | -1.27 |
| Calculated EPS (Adj) (Unit Curr.) | 0.19 | -1.62 | 0.68 | -1.27 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.74 | -6.47 | 2.72 | -5.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.74 | -6.47 | 2.72 | -5.09 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 217.59 | 217.59 | 217.59 | 217.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 482.66 | 61.06 | 360.98 | -60.78 |
| PBDTM(%) | 72.35 | -367.14 | 196.38 | -326.21 |
| PATM(%) | 60.24 | -372.28 | 191.34 | -330.81 |