| Gross Sales | 19.19 | 18.29 | 13.38 | 18.90 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.03 | 0.98 | 69.78 | 73.21 |
| Total Income | 20.22 | 19.26 | 83.16 | 92.11 |
| Total Expenditure | 18.87 | 26.05 | 18.58 | 80.57 |
| PBIDT | 1.35 | -6.78 | 64.58 | 11.54 |
| Interest | 50.56 | 50.17 | 54.90 | 80.94 |
| PBDT | -49.21 | -56.96 | 9.68 | -69.39 |
| Depreciation | 1.64 | 1.64 | 1.62 | 0.76 |
| Tax | 0.00 | 0.00 | 0.00 | 0.21 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -50.85 | -58.59 | 8.06 | -70.36 |
| Extra-ordinary Items | 0.00 | 0.00 | 68.84 | 38.80 |
| Adjusted Profit After Extra-ordinary item | -50.85 | -58.59 | -60.78 | -109.16 |
| | | | | |
| EPS (Unit Curr.) | -1.17 | -1.35 | 0.19 | -1.62 |
| EPS (Adj) (Unit Curr.) | -1.17 | -1.35 | 0.19 | -1.62 |
| Calculated EPS (Unit Curr.) | -1.17 | -1.35 | 0.19 | -1.62 |
| Calculated EPS (Adj) (Unit Curr.) | -1.17 | -1.35 | 0.19 | -1.62 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.67 | -5.39 | 0.74 | -6.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.67 | -5.39 | 0.74 | -6.47 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 217.59 | 217.59 | 217.59 | 217.59 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 7.03 | -37.07 | 482.66 | 61.06 |
| PBDTM(%) | -256.44 | -311.43 | 72.35 | -367.14 |
| PATM(%) | -264.98 | -320.34 | 60.24 | -372.28 |