| Gross Sales | 350.59 | 356.49 | 334.53 | 337.02 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 8.17 | 18.76 | 5.10 | 3.49 |
| Total Income | 358.76 | 375.25 | 339.63 | 340.51 |
| Total Expenditure | 256.06 | 243.11 | 254.68 | 291.29 |
| PBIDT | 102.70 | 132.14 | 84.95 | 49.22 |
| Interest | 25.85 | 265.34 | 253.29 | 237.88 |
| PBDT | 76.85 | -133.20 | -168.34 | -188.66 |
| Depreciation | 57.27 | 60.27 | 64.08 | 60.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 19.58 | -193.47 | -232.42 | -248.89 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 19.58 | -193.47 | -232.42 | -248.89 |
| | | | | |
| EPS (Unit Curr.) | 0.01 | -0.15 | -0.18 | -0.19 |
| EPS (Adj) (Unit Curr.) | 0.01 | -0.15 | -0.18 | -0.19 |
| Calculated EPS (Unit Curr.) | 0.02 | -0.15 | -0.18 | -0.19 |
| Calculated EPS (Adj) (Unit Curr.) | 0.02 | -0.15 | -0.18 | -0.19 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.06 | -0.60 | -0.73 | -0.78 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.06 | -0.60 | -0.73 | -0.78 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12,809.11 | 12,809.11 | 12,809.11 | 12,809.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 29.29 | 37.07 | 25.39 | 14.60 |
| PBDTM(%) | 21.92 | -37.36 | -50.32 | -55.98 |
| PATM(%) | 5.58 | -54.27 | -69.48 | -73.85 |