| Gross Sales | 138.17 | 76.03 | 95.35 | 80.30 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.30 | 2.03 | 7.64 | 38.15 |
| Total Income | 150.47 | 78.06 | 102.99 | 118.45 |
| Total Expenditure | 131.01 | 89.03 | 146.32 | 139.22 |
| PBIDT | 19.46 | -10.97 | -43.33 | -20.77 |
| Interest | 30.39 | 32.68 | 29.36 | 30.96 |
| PBDT | -10.93 | -43.65 | -72.69 | -51.73 |
| Depreciation | 8.95 | 7.92 | 4.69 | 4.75 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.88 | -11.27 | 14.49 | 7.62 |
| Reported Profit After Tax | -20.76 | -40.30 | -91.87 | -64.10 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -20.76 | -40.30 | -91.87 | -64.10 |
| | | | | |
| EPS (Unit Curr.) | -1.14 | -2.20 | -5.02 | -3.50 |
| EPS (Adj) (Unit Curr.) | -1.14 | -2.20 | -5.02 | -3.50 |
| Calculated EPS (Unit Curr.) | -1.14 | -2.20 | -5.02 | -3.50 |
| Calculated EPS (Adj) (Unit Curr.) | -1.14 | -2.20 | -5.02 | -3.50 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.54 | -8.81 | -20.09 | -14.02 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.54 | -8.81 | -20.09 | -14.02 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 182.90 | 182.90 | 182.90 | 182.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 14.08 | -14.43 | -45.44 | -25.87 |
| PBDTM(%) | -7.91 | -57.41 | -76.23 | -64.42 |
| PATM(%) | -15.02 | -53.01 | -96.35 | -79.83 |