| Gross Sales | 0.04 | 0.17 | 0.22 | 0.25 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.01 | 0.00 | 0.00 |
| Total Income | 0.04 | 0.18 | 0.22 | 0.25 |
| Total Expenditure | 0.25 | 0.21 | 0.39 | 8.98 |
| PBIDT | -0.21 | -0.03 | -0.17 | -8.74 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.21 | -0.03 | -0.17 | -8.74 |
| Depreciation | 0.18 | 0.23 | 0.23 | 0.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.40 | -0.26 | -0.40 | -8.97 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -8.85 |
| Adjusted Profit After Extra-ordinary item | -0.40 | -0.26 | -0.40 | -0.12 |
| | | | | |
| EPS (Unit Curr.) | -0.24 | -0.15 | -0.23 | -0.07 |
| EPS (Adj) (Unit Curr.) | -0.24 | -0.15 | -0.23 | -0.35 |
| Calculated EPS (Unit Curr.) | -0.23 | -0.15 | -0.23 | -1.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.23 | -0.15 | -0.23 | -5.25 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.94 | -0.61 | -0.93 | -4.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.94 | -0.61 | -0.93 | -21.10 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.01 | 17.01 | 17.01 | 17.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -525.00 | -17.65 | -77.27 | -3,496.00 |
| PBDTM(%) | -525.00 | -17.65 | -77.27 | -3,496.00 |
| PATM(%) | -1,000.00 | -152.94 | -181.82 | -3,588.00 |