| Gross Sales | 4.83 | 5.59 | 6.67 | 41.97 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.31 | 1.88 | 2.00 | 10.39 |
| Total Income | 5.14 | 7.47 | 8.67 | 52.36 |
| Total Expenditure | 10.66 | 12.50 | 12.13 | 3,619.98 |
| PBIDT | -5.52 | -5.03 | -3.46 | -3,567.62 |
| Interest | 7.83 | 6.10 | 8.15 | 5.26 |
| PBDT | -13.35 | -11.13 | -11.61 | -3,572.88 |
| Depreciation | 1.20 | 0.63 | 0.43 | 0.44 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.71 | -0.72 | 0.06 | 0.31 |
| Reported Profit After Tax | -15.26 | -11.04 | -12.10 | -3,573.63 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | -3,582.63 |
| Adjusted Profit After Extra-ordinary item | -15.26 | -11.04 | -12.10 | 9.00 |
| | | | | |
| EPS (Unit Curr.) | -0.24 | -0.17 | -0.21 | -66.05 |
| EPS (Adj) (Unit Curr.) | -0.24 | -0.17 | -0.21 | -66.05 |
| Calculated EPS (Unit Curr.) | -0.24 | -0.17 | -0.19 | -66.04 |
| Calculated EPS (Adj) (Unit Curr.) | -0.24 | -0.17 | -0.19 | -66.04 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.96 | -0.69 | -0.76 | -264.18 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.96 | -0.69 | -0.76 | -264.18 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 127.17 | 127.17 | 126.87 | 108.22 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -114.29 | -89.98 | -51.87 | -8,500.41 |
| PBDTM(%) | -276.40 | -199.11 | -174.06 | -8,512.94 |
| PATM(%) | -315.94 | -197.50 | -181.41 | -8,514.72 |