| Gross Sales | 612.60 | 408.46 | 87.21 | 0.51 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 35.49 | 0.06 | 0.01 | 4.39 |
| Total Income | 648.09 | 408.52 | 87.22 | 4.91 |
| Total Expenditure | 609.91 | 408.08 | 87.44 | 50.38 |
| PBIDT | 38.18 | 0.44 | -0.22 | -45.47 |
| Interest | 0.35 | 0.22 | 0.26 | 0.33 |
| PBDT | 37.82 | 0.21 | -0.48 | -45.80 |
| Depreciation | 0.01 | 0.03 | 0.03 | 0.42 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.17 | -0.16 | -4.69 |
| Reported Profit After Tax | 37.82 | 0.34 | -0.35 | -41.53 |
| Extra-ordinary Items | 34.43 | -1.42 | 0.00 | -34.89 |
| Adjusted Profit After Extra-ordinary item | 3.39 | 1.76 | -0.35 | -6.64 |
| | | | | |
| EPS (Unit Curr.) | 47.50 | 0.43 | -0.43 | -52.08 |
| EPS (Adj) (Unit Curr.) | 47.50 | 0.43 | -0.43 | -52.08 |
| Calculated EPS (Unit Curr.) | 47.49 | 0.43 | -0.44 | -52.15 |
| Calculated EPS (Adj) (Unit Curr.) | 47.49 | 0.43 | -0.44 | -52.15 |
| Calculated EPS (Ann.) (Unit Curr.) | 189.95 | 1.73 | -1.77 | -208.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 189.95 | 1.73 | -1.77 | -208.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 7.96 | 7.96 | 7.96 | 7.96 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 6.23 | 0.11 | -0.25 | -8,915.69 |
| PBDTM(%) | 6.17 | 0.05 | -0.55 | -8,980.39 |
| PATM(%) | 6.17 | 0.08 | -0.40 | -8,143.14 |