| Gross Sales | 0.93 | 0.40 | 0.54 | 0.11 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.77 | 0.11 | 0.08 | 0.04 |
| Total Income | 1.70 | 0.51 | 0.63 | 0.15 |
| Total Expenditure | 1.04 | 0.69 | 0.82 | 0.42 |
| PBIDT | 0.66 | -0.18 | -0.19 | -0.27 |
| Interest | 0.19 | 0.11 | 0.01 | 0.01 |
| PBDT | 0.47 | -0.29 | -0.20 | -0.28 |
| Depreciation | 0.22 | 0.08 | 0.07 | 0.05 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.95 | -0.25 | 0.02 | 0.00 |
| Reported Profit After Tax | 1.20 | -0.12 | -0.29 | -0.33 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.20 | -0.12 | -0.29 | -0.33 |
| | | | | |
| EPS (Unit Curr.) | 0.64 | -0.02 | -0.19 | -0.22 |
| EPS (Adj) (Unit Curr.) | 0.64 | -0.02 | -0.19 | -0.22 |
| Calculated EPS (Unit Curr.) | 0.47 | -0.12 | -0.29 | -0.22 |
| Calculated EPS (Adj) (Unit Curr.) | 0.47 | -0.12 | -0.29 | -0.22 |
| Calculated EPS (Ann.) (Unit Curr.) | 1.86 | -0.48 | -1.18 | -0.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 1.86 | -0.48 | -1.18 | -0.88 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.84 | 10.00 | 10.00 | 14.80 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 70.97 | -45.00 | -35.19 | -245.45 |
| PBDTM(%) | 50.54 | -72.50 | -37.04 | -254.55 |
| PATM(%) | 129.03 | -30.00 | -53.70 | -300.00 |