| Gross Sales | 0.21 | 0.09 | 0.06 | 0.20 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 9.17 | 6.17 | 4.14 | 2.08 |
| Total Income | 9.38 | 6.26 | 4.20 | 2.28 |
| Total Expenditure | 1.18 | 1.81 | 1.66 | 2.40 |
| PBIDT | 8.20 | 4.45 | 2.54 | -0.12 |
| Interest | 14.39 | 14.03 | 13.96 | 13.75 |
| PBDT | -6.19 | -9.58 | -11.43 | -13.87 |
| Depreciation | 0.13 | 0.25 | 0.25 | 0.25 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -6.32 | -9.83 | -11.67 | -14.12 |
| Extra-ordinary Items | 8.12 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -14.44 | -9.83 | -11.67 | -14.12 |
| | | | | |
| EPS (Unit Curr.) | -0.03 | -0.05 | -0.06 | -0.07 |
| EPS (Adj) (Unit Curr.) | -0.03 | -0.05 | -0.06 | -0.07 |
| Calculated EPS (Unit Curr.) | -0.03 | -0.05 | -0.06 | -0.07 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | -0.05 | -0.06 | -0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.13 | -0.20 | -0.23 | -0.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.13 | -0.20 | -0.23 | -0.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,198.22 | 1,198.22 | 1,198.22 | 1,196.29 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 6.00 | 6.00 | 6.00 | 6.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 3,904.76 | 4,944.44 | 4,233.33 | -60.00 |
| PBDTM(%) | -2,947.62 | -10,644.44 | -19,050.00 | -6,935.00 |
| PATM(%) | -3,009.52 | -10,922.22 | -19,450.00 | -7,060.00 |