| Gross Sales | 0.17 | 0.21 | 0.09 | 0.06 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 5.86 | 9.17 | 6.17 | 4.14 |
| Total Income | 6.03 | 9.38 | 6.26 | 4.20 |
| Total Expenditure | 1.32 | 1.18 | 1.81 | 1.66 |
| PBIDT | 4.70 | 8.20 | 4.45 | 2.54 |
| Interest | 33.04 | 14.39 | 14.03 | 13.96 |
| PBDT | -28.34 | -6.19 | -9.58 | -11.43 |
| Depreciation | 0.52 | 0.13 | 0.25 | 0.25 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -28.86 | -6.32 | -9.83 | -11.67 |
| Extra-ordinary Items | 3.55 | 8.12 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -32.41 | -14.44 | -9.83 | -11.67 |
| | | | | |
| EPS (Unit Curr.) | -0.14 | -0.03 | -0.05 | -0.06 |
| EPS (Adj) (Unit Curr.) | -0.14 | -0.03 | -0.05 | -0.06 |
| Calculated EPS (Unit Curr.) | -0.14 | -0.03 | -0.05 | -0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -0.14 | -0.03 | -0.05 | -0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.58 | -0.13 | -0.20 | -0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.58 | -0.13 | -0.20 | -0.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 1,198.22 | 1,198.22 | 1,198.22 | 1,198.22 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 6.00 | 6.00 | 6.00 | 6.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2,764.71 | 3,904.76 | 4,944.44 | 4,233.33 |
| PBDTM(%) | -16,670.59 | -2,947.62 | -10,644.44 | -19,050.00 |
| PATM(%) | -16,976.47 | -3,009.52 | -10,922.22 | -19,450.00 |