| Gross Sales | 932.56 | 807.03 | 901.19 | 884.52 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 12.38 | 4.09 | 16.82 | 31.71 |
| Total Income | 944.94 | 811.12 | 918.01 | 916.23 |
| Total Expenditure | 926.31 | 812.28 | 899.42 | 873.37 |
| PBIDT | 18.63 | -1.16 | 18.59 | 42.86 |
| Interest | 144.98 | 149.36 | 153.44 | 152.31 |
| PBDT | -126.35 | -150.52 | -134.85 | -109.45 |
| Depreciation | 60.31 | 64.19 | 67.12 | 67.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -186.66 | -214.71 | -201.97 | -176.48 |
| Extra-ordinary Items | 0.04 | -0.10 | 5.25 | 25.60 |
| Adjusted Profit After Extra-ordinary item | -186.70 | -214.61 | -207.22 | -202.08 |
| | | | | |
| EPS (Unit Curr.) | -0.38 | -0.43 | -0.41 | -0.36 |
| EPS (Adj) (Unit Curr.) | -0.38 | -0.43 | -0.41 | -0.36 |
| Calculated EPS (Unit Curr.) | -0.38 | -0.43 | -0.41 | -0.36 |
| Calculated EPS (Adj) (Unit Curr.) | -0.38 | -0.43 | -0.41 | -0.36 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.50 | -1.73 | -1.63 | -1.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.50 | -1.73 | -1.63 | -1.42 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 496.53 | 496.53 | 496.53 | 496.53 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.00 | -0.14 | 2.06 | 4.85 |
| PBDTM(%) | -13.55 | -18.65 | -14.96 | -12.37 |
| PATM(%) | -20.02 | -26.60 | -22.41 | -19.95 |