| Gross Sales | 76.42 | 72.34 | 76.04 | 93.29 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.35 | 1.12 | 0.52 | 1.49 |
| Total Income | 77.78 | 73.46 | 76.56 | 94.78 |
| Total Expenditure | 76.87 | 72.82 | 84.68 | 92.71 |
| PBIDT | 0.91 | 0.64 | -8.12 | 2.07 |
| Interest | 0.42 | 0.84 | 0.46 | 0.53 |
| PBDT | 0.49 | -0.20 | -8.58 | 1.54 |
| Depreciation | 1.51 | 1.62 | 1.47 | 1.55 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.27 | -0.34 | -2.55 | 0.00 |
| Reported Profit After Tax | -0.75 | -1.47 | -7.50 | -0.03 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.75 | -1.47 | -7.50 | -0.03 |
| | | | | |
| EPS (Unit Curr.) | -1.51 | -2.99 | -15.18 | -0.06 |
| EPS (Adj) (Unit Curr.) | -1.51 | -2.99 | -15.18 | -0.06 |
| Calculated EPS (Unit Curr.) | -1.51 | -2.99 | -15.18 | -0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -1.51 | -2.99 | -15.18 | -0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.04 | -11.95 | -60.73 | -0.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.04 | -11.95 | -60.73 | -0.22 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 4.94 | 4.94 | 4.94 | 4.94 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 1.19 | 0.88 | -10.68 | 2.22 |
| PBDTM(%) | 0.64 | -0.28 | -11.28 | 1.65 |
| PATM(%) | -0.98 | -2.03 | -9.86 | -0.03 |