| Gross Sales | 14.90 | 17.31 | 16.97 | 14.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.07 | 0.10 | 0.07 | 13.50 |
| Total Income | 14.97 | 17.41 | 17.04 | 27.78 |
| Total Expenditure | 15.84 | 20.10 | 17.66 | 28.75 |
| PBIDT | -0.87 | -2.70 | -0.62 | -0.97 |
| Interest | 0.32 | 0.36 | 0.12 | 0.53 |
| PBDT | -1.19 | -3.05 | -0.75 | -1.50 |
| Depreciation | 0.68 | 0.69 | 0.69 | 0.80 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.10 | -0.14 | 0.05 | -0.16 |
| Reported Profit After Tax | -1.77 | -3.60 | -1.49 | -2.14 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.77 | -3.60 | -1.49 | -2.14 |
| | | | | |
| EPS (Unit Curr.) | -0.67 | -1.37 | -0.56 | -0.77 |
| EPS (Adj) (Unit Curr.) | -0.67 | -1.37 | -0.56 | -0.77 |
| Calculated EPS (Unit Curr.) | -0.67 | -1.37 | -0.56 | -0.81 |
| Calculated EPS (Adj) (Unit Curr.) | -0.67 | -1.37 | -0.56 | -0.81 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.69 | -5.46 | -2.25 | -3.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.69 | -5.46 | -2.25 | -3.25 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 26.37 | 26.37 | 26.37 | 26.37 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.84 | -15.60 | -3.65 | -6.79 |
| PBDTM(%) | -7.99 | -17.62 | -4.42 | -10.50 |
| PATM(%) | -11.88 | -20.80 | -8.78 | -14.99 |