| Gross Sales | 5.13 | 0.83 | 0.79 | 0.80 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.05 | 0.38 |
| Total Income | 5.13 | 0.83 | 0.84 | 1.18 |
| Total Expenditure | 5.27 | 1.11 | 0.98 | 1.41 |
| PBIDT | -0.14 | -0.27 | -0.14 | -0.24 |
| Interest | -0.02 | 0.03 | 0.02 | 0.07 |
| PBDT | -0.12 | -0.30 | -0.17 | -0.30 |
| Depreciation | 0.02 | 0.02 | 0.02 | -0.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.14 | -0.32 | -0.18 | -0.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.14 | -0.32 | -0.18 | -0.28 |
| | | | | |
| EPS (Unit Curr.) | -0.26 | -0.60 | -0.35 | -0.53 |
| EPS (Adj) (Unit Curr.) | -0.26 | -0.60 | -0.35 | -0.53 |
| Calculated EPS (Unit Curr.) | -0.26 | -0.60 | -0.35 | -0.53 |
| Calculated EPS (Adj) (Unit Curr.) | -0.26 | -0.60 | -0.35 | -0.53 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.04 | -2.42 | -1.38 | -2.13 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.04 | -2.42 | -1.38 | -2.13 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 5.26 | 5.26 | 5.26 | 5.26 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2.73 | -32.53 | -17.72 | -30.00 |
| PBDTM(%) | -2.34 | -36.14 | -21.52 | -37.50 |
| PATM(%) | -2.73 | -38.55 | -22.78 | -35.00 |