| Gross Sales | 18.74 | 19.32 | 20.92 | 19.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 48.81 | 0.13 | 0.06 | 9.39 |
| Total Income | 67.54 | 19.45 | 20.97 | 28.77 |
| Total Expenditure | 83.00 | 18.38 | 16.05 | 14.56 |
| PBIDT | -15.46 | 1.08 | 4.92 | 14.22 |
| Interest | 1.29 | 0.16 | 0.29 | 0.26 |
| PBDT | -16.74 | 0.92 | 4.63 | 13.96 |
| Depreciation | 0.60 | 0.61 | 0.54 | 0.53 |
| Tax | 1.05 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.97 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -17.42 | 0.31 | 4.09 | 13.43 |
| Extra-ordinary Items | -65.09 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 47.67 | 0.31 | 4.09 | 13.43 |
| | | | | |
| EPS (Unit Curr.) | -3.56 | 0.06 | 0.83 | 2.74 |
| EPS (Adj) (Unit Curr.) | -3.56 | 0.06 | 0.83 | 2.74 |
| Calculated EPS (Unit Curr.) | -3.56 | 0.06 | 0.83 | 2.74 |
| Calculated EPS (Adj) (Unit Curr.) | -3.56 | 0.06 | 0.83 | 2.74 |
| Calculated EPS (Ann.) (Unit Curr.) | -14.23 | 0.25 | 3.34 | 10.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -14.23 | 0.25 | 3.34 | 10.97 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 48.98 | 48.98 | 48.98 | 48.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -82.50 | 5.59 | 23.52 | 73.34 |
| PBDTM(%) | -89.33 | 4.76 | 22.13 | 72.00 |
| PATM(%) | -92.96 | 1.60 | 19.55 | 69.26 |