| Gross Sales | 100.16 | 3.20 | 35.72 | 5.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 26.64 | 12.66 | 3.89 | 3.29 |
| Total Income | 126.80 | 15.86 | 39.61 | 9.15 |
| Total Expenditure | 450.63 | 50.98 | 52.84 | 79.50 |
| PBIDT | -323.83 | -35.12 | -13.23 | -70.35 |
| Interest | 5.04 | 6.98 | 5.21 | 10.62 |
| PBDT | -328.87 | -42.10 | -18.44 | -80.97 |
| Depreciation | 0.11 | 0.16 | -0.12 | 0.41 |
| Tax | 6.36 | 2.43 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -335.34 | -44.69 | -18.32 | -81.38 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -335.34 | -44.69 | -18.32 | -81.38 |
| | | | | |
| EPS (Unit Curr.) | -34.97 | -4.66 | -1.91 | -8.49 |
| EPS (Adj) (Unit Curr.) | -34.97 | -4.66 | -1.91 | -8.49 |
| Calculated EPS (Unit Curr.) | -34.96 | -4.66 | -1.91 | -8.49 |
| Calculated EPS (Adj) (Unit Curr.) | -34.96 | -4.66 | -1.91 | -8.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -139.86 | -18.64 | -7.64 | -33.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -139.86 | -18.64 | -7.64 | -33.94 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 95.91 | 95.91 | 95.91 | 95.91 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -323.31 | -1,097.50 | -37.04 | -1,200.51 |
| PBDTM(%) | -328.34 | -1,315.63 | -51.62 | -1,381.74 |
| PATM(%) | -334.80 | -1,396.56 | -51.29 | -1,388.74 |