| Gross Sales | 0.01 | 0.40 | 0.00 | 5.31 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.02 | 0.22 | 0.22 |
| Total Income | 0.01 | 0.42 | 0.22 | 5.53 |
| Total Expenditure | 0.27 | 0.13 | 0.05 | 5.12 |
| PBIDT | -0.26 | 0.29 | 0.17 | 0.41 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.26 | 0.29 | 0.17 | 0.41 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | -0.06 | 0.07 | 0.03 | 0.10 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.22 | 0.21 | 0.13 | 0.31 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.22 | 0.21 | 0.13 | 0.31 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | 0.06 | 0.04 | 0.09 |
| EPS (Adj) (Unit Curr.) | -0.02 | 0.04 | 0.03 | 0.07 |
| Calculated EPS (Unit Curr.) | -0.02 | 0.06 | 0.04 | 0.09 |
| Calculated EPS (Adj) (Unit Curr.) | -0.02 | 0.04 | 0.03 | 0.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.07 | 0.25 | 0.16 | 0.37 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.07 | 0.19 | 0.12 | 0.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 13.04 | 3.34 | 3.34 | 3.34 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -2,600.00 | 72.50 | 0.00 | 7.72 |
| PBDTM(%) | -2,600.00 | 72.50 | 0.00 | 7.72 |
| PATM(%) | -2,200.00 | 52.50 | 0.00 | 5.84 |