| Gross Sales | 1,681.00 | 1,586.00 | 1,599.30 | 1,491.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 182.00 | 196.00 | 180.40 | 168.70 |
| Total Income | 1,863.00 | 1,782.00 | 1,779.70 | 1,660.30 |
| Total Expenditure | 1,988.00 | 1,553.00 | 2,210.20 | 1,700.10 |
| PBIDT | -125.00 | 229.00 | -430.50 | -39.80 |
| Interest | 5.00 | 4.00 | 4.10 | 3.80 |
| PBDT | -130.00 | 225.00 | -434.60 | -43.60 |
| Depreciation | 134.00 | 162.00 | 145.90 | 161.70 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -264.00 | 63.00 | -580.50 | -205.30 |
| Extra-ordinary Items | -395.00 | -43.00 | -529.70 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 131.00 | 106.00 | -50.80 | -205.30 |
| | | | | |
| EPS (Unit Curr.) | -4.13 | 0.99 | -9.10 | -3.22 |
| EPS (Adj) (Unit Curr.) | -4.13 | 0.99 | -9.10 | -3.22 |
| Calculated EPS (Unit Curr.) | -4.13 | 0.98 | -9.10 | -3.22 |
| Calculated EPS (Adj) (Unit Curr.) | -4.13 | 0.98 | -9.10 | -3.22 |
| Calculated EPS (Ann.) (Unit Curr.) | -16.50 | 3.94 | -36.39 | -12.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -16.50 | 3.94 | -36.39 | -12.89 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 64.00 | 64.00 | 63.80 | 63.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -7.44 | 14.44 | -26.92 | -2.67 |
| PBDTM(%) | -7.73 | 14.19 | -27.17 | -2.92 |
| PATM(%) | -15.70 | 3.97 | -36.30 | -13.76 |