Gross Sales | 6,765.00 | 7,966.60 | 6,897.30 | 7,111.50 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 89.80 | 62.90 | 92.50 | 109.00 |
Total Income | 6,854.80 | 8,029.50 | 6,989.80 | 7,220.50 |
Total Expenditure | 6,095.10 | 5,155.10 | 4,574.50 | 3,053.30 |
PBIDT | 759.70 | 2,874.40 | 2,415.30 | 4,167.20 |
Interest | 354.00 | 392.40 | 432.30 | 382.40 |
PBDT | 405.70 | 2,482.00 | 1,983.00 | 3,784.80 |
Depreciation | 1,357.20 | 1,306.00 | 1,338.70 | 1,364.40 |
Tax | 431.60 | 703.50 | 459.20 | 570.30 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -675.50 | -400.50 | -293.80 | 32.20 |
Reported Profit After Tax | -707.60 | 873.00 | 478.90 | 1,817.90 |
Extra-ordinary Items | -269.27 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | -438.33 | 873.00 | 478.90 | 1,817.90 |
| | | | |
EPS (Unit Curr.) | -2.63 | 3.24 | 1.78 | 6.75 |
EPS (Adj) (Unit Curr.) | -2.63 | 3.24 | 1.78 | 6.75 |
Calculated EPS (Unit Curr.) | -2.63 | 3.24 | 1.78 | 6.75 |
Calculated EPS (Adj) (Unit Curr.) | -2.63 | 3.24 | 1.78 | 6.75 |
Calculated EPS (Ann.) (Unit Curr.) | -10.50 | 12.96 | 7.11 | 26.98 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | -10.50 | 12.96 | 7.11 | 26.98 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 0.00 | 110.00 |
Equity | 2,694.90 | 2,694.90 | 2,694.90 | 2,694.90 |
Reserve & Surplus | 0.00 | 17,804.30 | 16,959.40 | 19,480.60 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 11.23 | 36.08 | 35.02 | 58.60 |
PBDTM(%) | 6.00 | 31.16 | 28.75 | 53.22 |
PATM(%) | -10.46 | 10.96 | 6.94 | 25.56 |