| Gross Sales | 0.60 | 0.60 | 0.60 | 0.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.13 | 0.13 | 0.14 | 0.28 |
| Total Income | 0.73 | 0.73 | 0.74 | 0.88 |
| Total Expenditure | 0.76 | 1.60 | 0.38 | 2.92 |
| PBIDT | -0.03 | -0.87 | 0.36 | -2.04 |
| Interest | 0.00 | 0.04 | 0.00 | 0.00 |
| PBDT | -0.03 | -0.91 | 0.36 | -2.04 |
| Depreciation | 0.59 | 0.60 | 0.59 | 0.47 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.07 | -0.05 | -0.03 | 0.10 |
| Reported Profit After Tax | -0.70 | -1.46 | -0.21 | -2.61 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.70 | -1.46 | -0.21 | -2.61 |
| | | | | |
| EPS (Unit Curr.) | -1.16 | -2.42 | -0.34 | -4.33 |
| EPS (Adj) (Unit Curr.) | -1.16 | -2.42 | -0.34 | -4.33 |
| Calculated EPS (Unit Curr.) | -1.16 | -2.42 | -0.34 | -4.34 |
| Calculated EPS (Adj) (Unit Curr.) | -1.16 | -2.42 | -0.34 | -4.34 |
| Calculated EPS (Ann.) (Unit Curr.) | -4.63 | -9.69 | -1.38 | -17.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -4.63 | -9.69 | -1.38 | -17.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 6.01 | 6.01 | 6.01 | 6.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -5.00 | -145.00 | 60.00 | -340.00 |
| PBDTM(%) | -5.00 | -151.67 | 60.00 | -340.00 |
| PATM(%) | -116.67 | -243.33 | -35.00 | -435.00 |