| Gross Sales | 10.78 | 5.54 | 1.00 | 16.05 |
| Other Operating Income | 0.00 | 0.00 | 0.02 | 0.18 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 10.78 | 5.54 | 1.02 | 16.22 |
| Total Expenditure | 10.95 | 5.04 | 1.20 | 16.06 |
| PBIDT | -0.18 | 0.51 | -0.19 | 0.16 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.18 | 0.51 | -0.19 | 0.16 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.02 |
| Tax | 0.00 | 0.00 | -0.02 | 0.03 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.18 | 0.50 | -0.16 | 0.11 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.18 | 0.50 | -0.16 | 0.11 |
| | | | | |
| EPS (Unit Curr.) | -0.03 | 0.10 | -0.03 | 0.05 |
| EPS (Adj) (Unit Curr.) | -0.03 | 0.10 | -0.03 | 0.05 |
| Calculated EPS (Unit Curr.) | -0.03 | 0.10 | -0.03 | 0.05 |
| Calculated EPS (Adj) (Unit Curr.) | -0.03 | 0.10 | -0.03 | 0.05 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.14 | 0.39 | -0.13 | 0.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.14 | 0.39 | -0.13 | 0.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 51.41 | 51.41 | 51.41 | 21.41 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1.67 | 9.21 | -19.00 | 1.00 |
| PBDTM(%) | -1.67 | 9.21 | -19.00 | 1.00 |
| PATM(%) | -1.67 | 9.03 | -16.00 | 0.69 |