| Gross Sales | 9.19 | 7.95 | 1.69 | 40.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 2.99 | 3.37 | 11.80 | 4.87 |
| Total Income | 12.17 | 11.31 | 13.49 | 45.32 |
| Total Expenditure | 10.52 | 10.76 | 13.90 | 63.40 |
| PBIDT | 1.65 | 0.56 | -0.40 | -18.08 |
| Interest | 0.43 | 0.28 | 0.52 | 12.65 |
| PBDT | 1.22 | 0.28 | -0.92 | -30.74 |
| Depreciation | 0.26 | 0.12 | 0.12 | 0.17 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.96 | 0.16 | -1.04 | -30.90 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.96 | 0.16 | -1.04 | -30.90 |
| | | | | |
| EPS (Unit Curr.) | 0.07 | 0.01 | -0.07 | -2.24 |
| EPS (Adj) (Unit Curr.) | 0.07 | 0.01 | -0.07 | -2.24 |
| Calculated EPS (Unit Curr.) | 0.07 | 0.01 | -0.07 | -2.19 |
| Calculated EPS (Adj) (Unit Curr.) | 0.07 | 0.01 | -0.07 | -2.19 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.27 | 0.04 | -0.29 | -8.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.27 | 0.04 | -0.29 | -8.77 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.10 | 14.10 | 14.10 | 14.10 |
| Reserve & Surplus | 0.00 | 366.44 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 17.95 | 7.04 | -23.67 | -44.71 |
| PBDTM(%) | 13.28 | 3.52 | -54.44 | -76.01 |
| PATM(%) | 10.45 | 2.01 | -61.54 | -76.41 |