| Gross Sales | 8.13 | 1.52 | 2.80 | 4.08 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.03 | 0.24 | 0.00 | 0.00 |
| Total Income | 8.16 | 1.76 | 2.80 | 4.09 |
| Total Expenditure | 6.83 | 1.09 | 2.24 | 3.53 |
| PBIDT | 1.33 | 0.66 | 0.56 | 0.55 |
| Interest | 0.38 | 0.24 | 0.29 | 0.30 |
| PBDT | 0.94 | 0.42 | 0.26 | 0.25 |
| Depreciation | 0.22 | 0.22 | 0.22 | 0.28 |
| Tax | 0.19 | 0.05 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.54 | 0.15 | 0.04 | -0.04 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.54 | 0.15 | 0.04 | -0.04 |
| | | | | |
| EPS (Unit Curr.) | 1.52 | 0.43 | 0.01 | -0.12 |
| EPS (Adj) (Unit Curr.) | 1.06 | 0.30 | 0.01 | -0.08 |
| Calculated EPS (Unit Curr.) | 1.52 | 0.43 | 0.13 | -0.12 |
| Calculated EPS (Adj) (Unit Curr.) | 1.06 | 0.30 | 0.09 | -0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | 6.10 | 1.72 | 0.51 | -0.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.27 | 1.20 | 0.36 | -0.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.52 | 3.52 | 3.52 | 3.52 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 16.36 | 43.42 | 20.00 | 13.48 |
| PBDTM(%) | 11.56 | 27.63 | 9.29 | 6.13 |
| PATM(%) | 6.64 | 9.87 | 1.43 | -0.98 |