| Gross Sales | 0.00 | 8.00 | 11.62 | 132.12 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 6.72 | 1.78 |
| Total Income | 0.00 | 8.00 | 18.34 | 133.89 |
| Total Expenditure | 0.27 | 8.17 | 8.38 | 129.42 |
| PBIDT | -0.27 | -0.17 | 9.95 | 4.48 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | -0.27 | -0.17 | 9.95 | 4.48 |
| Depreciation | 0.01 | 0.00 | 0.01 | 0.01 |
| Tax | -0.07 | -0.44 | 2.90 | 1.10 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | -0.12 | 0.12 |
| Reported Profit After Tax | -0.21 | 0.26 | 7.17 | 3.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.21 | 0.26 | 7.17 | 3.25 |
| | | | | |
| EPS (Unit Curr.) | -0.01 | 0.01 | 0.07 | 0.45 |
| EPS (Adj) (Unit Curr.) | -0.01 | 0.01 | 0.07 | 0.45 |
| Calculated EPS (Unit Curr.) | -0.01 | 0.01 | 0.71 | 0.32 |
| Calculated EPS (Adj) (Unit Curr.) | -0.01 | 0.01 | 0.71 | 0.32 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.04 | 0.05 | 2.83 | 1.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.04 | 0.05 | 2.83 | 1.28 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 101.48 | 101.48 | 101.48 | 101.48 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.00 | -2.13 | 85.63 | 3.39 |
| PBDTM(%) | 0.00 | -2.13 | 85.63 | 3.39 |
| PATM(%) | 0.00 | 3.25 | 61.70 | 2.46 |