Gross Sales | 4,947.98 | 5,240.15 | 4,235.49 | 3,727.00 |
Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
Other Income | 201.05 | 150.12 | 114.87 | 177.58 |
Total Income | 5,149.03 | 5,390.27 | 4,350.36 | 3,904.58 |
Total Expenditure | 3,718.91 | 3,858.86 | 3,288.91 | 3,134.47 |
PBIDT | 1,430.12 | 1,531.41 | 1,061.45 | 770.11 |
Interest | 44.56 | 41.69 | 52.86 | 56.70 |
PBDT | 1,385.56 | 1,489.72 | 1,008.59 | 713.41 |
Depreciation | 552.42 | 746.95 | 749.59 | 668.65 |
Tax | 224.10 | 217.37 | 42.48 | 3.98 |
Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
Deferred Tax | -9.47 | -30.58 | -12.89 | -52.35 |
Reported Profit After Tax | 618.51 | 555.98 | 229.41 | 93.13 |
Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
Adjusted Profit After Extra-ordinary item | 618.51 | 555.98 | 229.41 | 93.13 |
| | | | |
EPS (Unit Curr.) | 171.42 | 154.09 | 63.58 | 25.81 |
EPS (Adj) (Unit Curr.) | 171.42 | 154.09 | 63.58 | 25.81 |
Calculated EPS (Unit Curr.) | 171.43 | 154.10 | 63.58 | 25.81 |
Calculated EPS (Adj) (Unit Curr.) | 171.43 | 154.10 | 63.58 | 25.81 |
Calculated EPS (Ann.) (Unit Curr.) | 685.71 | 616.39 | 254.33 | 103.25 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) | 685.71 | 616.39 | 254.33 | 103.25 |
Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
Dividend (%) | 0.00 | 0.00 | 500.00 | 0.00 |
Equity | 36.08 | 36.08 | 36.08 | 36.08 |
Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | |
Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | |
PBIDTM(%) | 28.90 | 29.22 | 25.06 | 20.66 |
PBDTM(%) | 28.00 | 28.43 | 23.81 | 19.14 |
PATM(%) | 12.50 | 10.61 | 5.42 | 2.50 |