| Gross Sales | 44.20 | 38.06 | 45.86 | 44.47 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.50 | 0.00 | 18.85 | 0.01 |
| Total Income | 44.71 | 38.06 | 64.71 | 44.48 |
| Total Expenditure | 42.53 | 36.97 | 43.73 | 43.56 |
| PBIDT | 2.18 | 1.09 | 20.98 | 0.92 |
| Interest | 0.16 | 0.17 | 0.10 | 0.01 |
| PBDT | 2.02 | 0.92 | 20.88 | 0.91 |
| Depreciation | 0.04 | 0.04 | 0.03 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.73 | 0.00 | 2.20 | 0.00 |
| Reported Profit After Tax | 1.25 | 0.88 | 18.65 | 0.88 |
| Extra-ordinary Items | 0.00 | 0.00 | 16.85 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.25 | 0.88 | 1.80 | 0.88 |
| | | | | |
| EPS (Unit Curr.) | 0.08 | 0.06 | 1.25 | 0.06 |
| EPS (Adj) (Unit Curr.) | 0.08 | 0.06 | 1.25 | 0.06 |
| Calculated EPS (Unit Curr.) | 0.08 | 0.06 | 1.25 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 0.08 | 0.06 | 1.25 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.32 | 0.24 | 5.01 | 0.24 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.32 | 0.24 | 5.01 | 0.24 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.75 | 14.90 | 14.90 | 14.90 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 4.93 | 2.86 | 45.75 | 2.07 |
| PBDTM(%) | 4.57 | 2.42 | 45.53 | 2.05 |
| PATM(%) | 2.83 | 2.31 | 40.67 | 1.98 |