| Gross Sales | 80.46 | 164.96 | 18.87 | 1.05 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.01 | 0.00 | 0.00 | 0.00 |
| Total Income | 80.47 | 164.96 | 18.87 | 1.05 |
| Total Expenditure | 72.12 | 144.53 | 14.69 | 0.66 |
| PBIDT | 8.35 | 20.43 | 4.18 | 0.39 |
| Interest | 1.99 | 1.30 | 0.24 | 0.04 |
| PBDT | 6.36 | 19.13 | 3.94 | 0.35 |
| Depreciation | 0.04 | 0.02 | 0.00 | 0.00 |
| Tax | 1.61 | 5.15 | 0.98 | 0.07 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.02 | 0.00 | 0.00 |
| Reported Profit After Tax | 4.72 | 13.98 | 2.96 | 0.28 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 4.72 | 13.98 | 2.96 | 0.28 |
| | | | | |
| EPS (Unit Curr.) | 3.27 | 9.70 | 2.05 | 4.04 |
| EPS (Adj) (Unit Curr.) | 3.27 | 9.70 | 2.05 | 4.04 |
| Calculated EPS (Unit Curr.) | 3.27 | 9.70 | 2.05 | 4.04 |
| Calculated EPS (Adj) (Unit Curr.) | 3.27 | 9.70 | 2.05 | 4.04 |
| Calculated EPS (Ann.) (Unit Curr.) | 13.09 | 38.80 | 8.20 | 16.15 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 13.09 | 38.80 | 8.20 | 16.15 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 14.42 | 14.42 | 14.42 | 0.70 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 10.38 | 12.38 | 22.15 | 37.14 |
| PBDTM(%) | 7.90 | 11.60 | 20.88 | 33.33 |
| PATM(%) | 5.87 | 8.47 | 15.69 | 26.67 |