| Gross Sales | 6.60 | 11.77 | 91.37 | 30.14 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.06 | 0.00 | 0.04 | 0.00 |
| Total Income | 6.65 | 11.77 | 91.40 | 30.14 |
| Total Expenditure | 6.64 | 8.85 | 94.87 | 25.68 |
| PBIDT | 0.01 | 2.92 | -3.47 | 4.46 |
| Interest | -0.08 | 0.08 | 0.00 | 0.00 |
| PBDT | 0.09 | 2.84 | -3.47 | 4.46 |
| Depreciation | 0.01 | 0.01 | 0.01 | 0.01 |
| Tax | 0.02 | 0.74 | 0.00 | 1.16 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 0.06 | 2.09 | -3.47 | 3.29 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.06 | 2.09 | -3.47 | 3.29 |
| | | | | |
| EPS (Unit Curr.) | 8.16 | 0.07 | -0.12 | 0.11 |
| EPS (Adj) (Unit Curr.) | 8.16 | 0.07 | -0.08 | 0.08 |
| Calculated EPS (Unit Curr.) | 0.00 | 0.07 | -0.12 | 0.11 |
| Calculated EPS (Adj) (Unit Curr.) | 0.00 | 0.07 | -0.08 | 0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.00 | 0.29 | -0.48 | 0.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.00 | 0.29 | -0.33 | 0.32 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 77.12 | 28.92 | 28.92 | 28.92 |
| Reserve & Surplus | 37.75 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 0.15 | 24.81 | -3.80 | 14.80 |
| PBDTM(%) | 1.36 | 24.13 | -3.80 | 14.80 |
| PATM(%) | 0.91 | 17.76 | -3.80 | 10.92 |