| Gross Sales | 0.04 | 0.26 | 0.38 | 6.27 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.36 | 0.06 | 0.02 | 2.20 |
| Total Income | 0.39 | 0.32 | 0.41 | 8.47 |
| Total Expenditure | 9.02 | 9.19 | 4.15 | 82.75 |
| PBIDT | -8.62 | -8.87 | -3.75 | -74.29 |
| Interest | 0.12 | 0.07 | 0.04 | 0.08 |
| PBDT | -8.74 | -8.94 | -3.79 | -74.37 |
| Depreciation | 17.93 | 18.00 | 17.70 | 21.27 |
| Tax | 0.00 | 0.00 | 0.00 | 1.60 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -26.67 | -26.93 | -21.49 | -97.24 |
| Extra-ordinary Items | -5.00 | -5.00 | 0.00 | -65.57 |
| Adjusted Profit After Extra-ordinary item | -21.67 | -21.93 | -21.49 | -31.67 |
| | | | | |
| EPS (Unit Curr.) | -2.33 | -2.35 | -1.88 | -8.49 |
| EPS (Adj) (Unit Curr.) | -2.33 | -2.35 | -1.88 | -8.49 |
| Calculated EPS (Unit Curr.) | -2.33 | -2.35 | -1.88 | -8.49 |
| Calculated EPS (Adj) (Unit Curr.) | -2.33 | -2.35 | -1.88 | -8.49 |
| Calculated EPS (Ann.) (Unit Curr.) | -9.32 | -9.41 | -7.51 | -33.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -9.32 | -9.41 | -7.51 | -33.98 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 114.46 | 114.46 | 114.46 | 114.46 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -21,550.00 | -3,411.54 | -986.84 | -1,184.85 |
| PBDTM(%) | -21,850.00 | -3,438.46 | -997.37 | -1,186.12 |
| PATM(%) | -66,675.00 | -10,357.69 | -5,655.26 | -1,550.88 |