| Gross Sales | 1.72 | 15.04 | 6.78 | 7.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.69 | 0.46 | 0.47 | 0.58 |
| Total Income | 2.41 | 15.50 | 7.25 | 8.18 |
| Total Expenditure | 4.77 | 12.78 | 5.69 | 5.69 |
| PBIDT | -2.37 | 2.71 | 1.56 | 2.49 |
| Interest | 1.30 | 0.73 | 0.54 | 0.53 |
| PBDT | -3.67 | 1.98 | 1.03 | 1.96 |
| Depreciation | 0.25 | 0.22 | 0.13 | 0.04 |
| Tax | -0.70 | 0.46 | 0.24 | 0.34 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.01 | -0.01 | -0.08 |
| Reported Profit After Tax | -3.20 | 1.32 | 0.66 | 1.67 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -3.20 | 1.32 | 0.66 | 1.67 |
| | | | | |
| EPS (Unit Curr.) | -2.11 | 0.87 | 0.44 | 1.10 |
| EPS (Adj) (Unit Curr.) | -2.11 | 0.87 | 0.44 | 1.10 |
| Calculated EPS (Unit Curr.) | -2.11 | 0.87 | 0.44 | 1.10 |
| Calculated EPS (Adj) (Unit Curr.) | -2.11 | 0.87 | 0.44 | 1.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -8.46 | 3.48 | 1.75 | 4.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -8.46 | 3.48 | 1.75 | 4.40 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.13 | 15.13 | 15.13 | 15.13 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -137.79 | 18.02 | 23.01 | 32.76 |
| PBDTM(%) | -213.37 | 13.16 | 15.19 | 25.79 |
| PATM(%) | -186.05 | 8.78 | 9.73 | 21.97 |