| Gross Sales | 1.32 | 1.13 | 1.27 | 1.44 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.13 | 0.03 | 0.08 | 0.18 |
| Total Income | 1.45 | 1.16 | 1.35 | 1.62 |
| Total Expenditure | 1.42 | 1.14 | 1.43 | 1.41 |
| PBIDT | 0.03 | 0.03 | -0.08 | 0.21 |
| Interest | 0.05 | 0.03 | 0.03 | 0.10 |
| PBDT | -0.02 | 0.00 | -0.11 | 0.12 |
| Depreciation | 0.03 | 0.05 | 0.05 | 0.04 |
| Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -0.05 | -0.05 | -0.15 | 0.07 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.05 | -0.05 | -0.15 | 0.07 |
| | | | | |
| EPS (Unit Curr.) | -0.04 | -0.05 | -0.15 | 0.06 |
| EPS (Adj) (Unit Curr.) | -0.04 | -0.05 | -0.15 | 0.06 |
| Calculated EPS (Unit Curr.) | -0.05 | -0.05 | -0.15 | 0.06 |
| Calculated EPS (Adj) (Unit Curr.) | -0.05 | -0.05 | -0.15 | 0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.19 | -0.20 | -0.61 | 0.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.19 | -0.20 | -0.61 | 0.26 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 10.11 | 10.11 | 10.11 | 10.11 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.27 | 2.65 | -6.30 | 14.58 |
| PBDTM(%) | -1.52 | 0.00 | -8.66 | 8.33 |
| PATM(%) | -3.79 | -4.42 | -11.81 | 4.86 |