| Gross Sales | 4.28 | 0.84 | 2.91 | 3.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.11 | 0.00 | 0.00 | 0.03 |
| Total Income | 4.39 | 0.84 | 2.91 | 3.82 |
| Total Expenditure | 4.02 | 1.06 | 3.64 | 4.53 |
| PBIDT | 0.37 | -0.22 | -0.73 | -0.71 |
| Interest | 0.09 | 0.11 | 0.09 | 0.08 |
| PBDT | 0.28 | -0.33 | -0.82 | -0.79 |
| Depreciation | 1.88 | 2.03 | 2.49 | 2.23 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.60 | -2.36 | -3.31 | -3.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.60 | -2.36 | -3.31 | -3.02 |
| | | | | |
| EPS (Unit Curr.) | -0.08 | -0.11 | -0.16 | -0.14 |
| EPS (Adj) (Unit Curr.) | -0.08 | -0.11 | -0.16 | -0.14 |
| Calculated EPS (Unit Curr.) | -0.08 | -0.11 | -0.16 | -0.14 |
| Calculated EPS (Adj) (Unit Curr.) | -0.08 | -0.11 | -0.16 | -0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.31 | -0.45 | -0.63 | -0.58 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.31 | -0.45 | -0.63 | -0.58 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.98 | 20.98 | 20.98 | 20.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 8.64 | -26.19 | -25.09 | -18.73 |
| PBDTM(%) | 6.54 | -39.29 | -28.18 | -20.84 |
| PATM(%) | -37.38 | -280.95 | -113.75 | -79.68 |