| Gross Sales | 0.18 | 0.11 | 0.38 | 4.28 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.55 | 0.11 |
| Total Income | 0.18 | 0.11 | 0.93 | 4.39 |
| Total Expenditure | 1.44 | 1.39 | 1.18 | 4.02 |
| PBIDT | -1.26 | -1.28 | -0.25 | 0.37 |
| Interest | 0.02 | 0.02 | 0.03 | 0.09 |
| PBDT | -1.28 | -1.30 | -0.28 | 0.28 |
| Depreciation | 0.12 | 0.12 | 0.15 | 1.88 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.40 | -1.42 | -0.43 | -1.60 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.40 | -1.42 | -0.43 | -1.60 |
| | | | | |
| EPS (Unit Curr.) | -0.07 | -0.07 | -0.02 | -0.08 |
| EPS (Adj) (Unit Curr.) | -0.07 | -0.07 | -0.02 | -0.08 |
| Calculated EPS (Unit Curr.) | -0.07 | -0.07 | -0.02 | -0.08 |
| Calculated EPS (Adj) (Unit Curr.) | -0.07 | -0.07 | -0.02 | -0.08 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.27 | -0.27 | -0.08 | -0.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.27 | -0.27 | -0.08 | -0.31 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 20.98 | 20.98 | 20.98 | 20.98 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -700.00 | -1,163.64 | -65.79 | 8.64 |
| PBDTM(%) | -711.11 | -1,181.82 | -73.68 | 6.54 |
| PATM(%) | -777.78 | -1,290.91 | -113.16 | -37.38 |