| Gross Sales | 34.91 | 18.00 | 19.51 | 31.59 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.01 |
| Total Income | 34.91 | 18.00 | 19.51 | 31.60 |
| Total Expenditure | 34.18 | 17.44 | 18.94 | 31.50 |
| PBIDT | 0.73 | 0.56 | 0.57 | 0.10 |
| Interest | 0.40 | 0.29 | 0.25 | 0.55 |
| PBDT | 0.33 | 0.27 | 0.31 | -0.45 |
| Depreciation | 0.02 | 0.01 | 0.01 | 0.01 |
| Tax | 0.09 | 0.07 | 0.08 | -0.14 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Reported Profit After Tax | 0.21 | 0.19 | 0.22 | -0.35 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.21 | 0.19 | 0.22 | -0.35 |
| | | | | |
| EPS (Unit Curr.) | 0.03 | 0.03 | 0.04 | -0.06 |
| EPS (Adj) (Unit Curr.) | 0.03 | 0.03 | 0.04 | -0.06 |
| Calculated EPS (Unit Curr.) | 0.03 | 0.03 | 0.04 | -0.06 |
| Calculated EPS (Adj) (Unit Curr.) | 0.03 | 0.03 | 0.04 | -0.06 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.14 | 0.13 | 0.15 | -0.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.14 | 0.13 | 0.15 | -0.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 12.00 | 12.00 | 12.00 | 12.00 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 2.00 | 2.00 | 2.00 | 2.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 2.09 | 3.11 | 2.92 | 0.32 |
| PBDTM(%) | 0.95 | 1.50 | 1.59 | -1.42 |
| PATM(%) | 0.60 | 1.06 | 1.13 | -1.11 |