| Gross Sales | 17.87 | 24.43 | 17.15 | 11.59 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.31 | 0.00 | 0.13 | 0.48 |
| Total Income | 18.18 | 24.43 | 17.28 | 12.06 |
| Total Expenditure | 16.36 | 20.03 | 13.34 | 12.25 |
| PBIDT | 1.82 | 4.40 | 3.94 | -0.19 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 1.82 | 4.40 | 3.94 | -0.19 |
| Depreciation | 0.01 | 0.00 | 0.00 | 0.00 |
| Tax | 0.45 | 1.14 | 1.08 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | 1.36 | 3.25 | 2.85 | -0.20 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 1.36 | 3.25 | 2.85 | -0.20 |
| | | | | |
| EPS (Unit Curr.) | 0.05 | 0.13 | 0.66 | -0.05 |
| EPS (Adj) (Unit Curr.) | 0.05 | 0.13 | 0.11 | -0.01 |
| Calculated EPS (Unit Curr.) | 0.05 | 0.13 | 0.66 | -0.05 |
| Calculated EPS (Adj) (Unit Curr.) | 0.05 | 0.13 | 0.11 | -0.01 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.21 | 0.50 | 2.64 | -0.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.21 | 0.50 | 0.44 | -0.03 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 25.94 | 25.94 | 21.62 | 21.62 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 10.18 | 18.01 | 22.97 | -1.64 |
| PBDTM(%) | 10.18 | 18.01 | 22.97 | -1.64 |
| PATM(%) | 7.61 | 13.30 | 16.62 | -1.73 |