| Gross Sales | 4.95 | 14.92 | 0.50 | 2.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.13 | 0.44 | -0.14 | -0.64 |
| Total Income | 5.08 | 15.36 | 0.36 | 1.36 |
| Total Expenditure | 5.12 | 13.79 | 0.52 | 1.80 |
| PBIDT | -0.04 | 1.57 | -0.17 | -0.44 |
| Interest | 0.03 | 0.27 | 0.01 | 0.01 |
| PBDT | -0.07 | 1.30 | -0.18 | -0.45 |
| Depreciation | 0.04 | 0.02 | -0.35 | 0.07 |
| Tax | 0.00 | 0.01 | 0.07 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | -0.04 | 0.00 | 0.05 |
| Reported Profit After Tax | -0.11 | 1.30 | 0.10 | -0.57 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.11 | 1.30 | 0.10 | -0.57 |
| | | | | |
| EPS (Unit Curr.) | -0.04 | 0.47 | 0.04 | -0.20 |
| EPS (Adj) (Unit Curr.) | -0.04 | 0.54 | 0.05 | -0.23 |
| Calculated EPS (Unit Curr.) | -0.04 | 0.46 | 0.04 | -0.20 |
| Calculated EPS (Adj) (Unit Curr.) | -0.04 | 0.53 | 0.05 | -0.23 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.15 | 1.86 | 0.15 | -0.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.15 | 2.14 | 0.17 | -0.93 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.01 | 28.01 | 28.01 | 28.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -0.81 | 10.52 | -34.00 | -22.00 |
| PBDTM(%) | -1.41 | 8.71 | -36.00 | -22.50 |
| PATM(%) | -2.22 | 8.71 | 20.00 | -28.50 |