| Gross Sales | 20.62 | 16.88 | 16.22 | 20.86 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.21 | 0.04 | 0.49 | 0.03 |
| Total Income | 20.83 | 16.92 | 16.71 | 20.88 |
| Total Expenditure | 22.21 | 17.56 | 11.56 | 19.69 |
| PBIDT | -1.38 | -0.64 | 5.15 | 1.19 |
| Interest | 0.53 | 0.48 | 0.55 | 0.49 |
| PBDT | -1.91 | -1.12 | 4.60 | 0.71 |
| Depreciation | 0.52 | 0.17 | 0.17 | 0.17 |
| Tax | 0.00 | 0.00 | -0.05 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.70 | -0.28 | 0.16 | -0.05 |
| Reported Profit After Tax | -1.73 | -1.01 | 4.32 | 0.59 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.31 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.73 | -1.01 | 4.01 | 0.59 |
| | | | | |
| EPS (Unit Curr.) | -0.40 | -0.23 | 1.00 | 0.14 |
| EPS (Adj) (Unit Curr.) | -0.40 | -0.23 | 1.00 | 0.14 |
| Calculated EPS (Unit Curr.) | -0.40 | -0.23 | 1.00 | 0.14 |
| Calculated EPS (Adj) (Unit Curr.) | -0.40 | -0.23 | 1.00 | 0.14 |
| Calculated EPS (Ann.) (Unit Curr.) | -1.59 | -0.93 | 3.99 | 0.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -1.59 | -0.93 | 3.99 | 0.55 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.65 | 21.65 | 21.65 | 21.65 |
| Reserve & Surplus | 2.76 | 0.00 | 0.00 | 0.00 |
| Face Value | 5.00 | 5.00 | 5.00 | 5.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -6.69 | -3.79 | 31.75 | 5.70 |
| PBDTM(%) | -9.26 | -6.64 | 28.36 | 3.40 |
| PATM(%) | -8.39 | -5.98 | 26.63 | 2.83 |