| Gross Sales | 13.98 | 14.23 | 9.38 | 8.66 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.01 | 0.00 |
| Total Income | 13.98 | 14.23 | 9.40 | 8.66 |
| Total Expenditure | 16.42 | 13.51 | 9.56 | 8.77 |
| PBIDT | -2.44 | 0.73 | -0.16 | -0.11 |
| Interest | 0.55 | 0.40 | 0.41 | 0.33 |
| PBDT | -2.99 | 0.32 | -0.57 | -0.44 |
| Depreciation | 0.28 | 0.32 | 0.29 | 0.28 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.83 | 0.00 | -0.23 | -0.17 |
| Reported Profit After Tax | -2.44 | 0.00 | -0.64 | -0.56 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.44 | 0.00 | -0.64 | -0.56 |
| | | | | |
| EPS (Unit Curr.) | -1.68 | 0.11 | -0.42 | -0.44 |
| EPS (Adj) (Unit Curr.) | -1.68 | 0.11 | -0.42 | -0.44 |
| Calculated EPS (Unit Curr.) | -1.55 | 0.00 | -0.46 | -0.44 |
| Calculated EPS (Adj) (Unit Curr.) | -1.55 | 0.00 | -0.46 | -0.44 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.22 | 0.00 | -1.83 | -1.75 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.22 | 0.00 | -1.83 | -1.75 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 15.72 | 15.36 | 14.00 | 12.73 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -17.45 | 5.13 | -1.71 | -1.27 |
| PBDTM(%) | -21.39 | 2.25 | -6.08 | -5.08 |
| PATM(%) | -17.45 | 0.00 | -6.82 | -6.47 |