| Gross Sales | 14.79 | 6.92 | 13.98 | 14.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 14.79 | 6.92 | 13.98 | 14.23 |
| Total Expenditure | 13.75 | 6.09 | 16.42 | 13.51 |
| PBIDT | 1.03 | 0.83 | -2.44 | 0.73 |
| Interest | 0.33 | 0.33 | 0.55 | 0.40 |
| PBDT | 0.71 | 0.50 | -2.99 | 0.32 |
| Depreciation | 0.37 | 0.30 | 0.28 | 0.32 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.09 | 0.05 | -0.83 | 0.00 |
| Reported Profit After Tax | 0.25 | 0.16 | -2.44 | 0.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.25 | 0.16 | -2.44 | 0.00 |
| | | | | |
| EPS (Unit Curr.) | 0.14 | 0.09 | -1.68 | 0.11 |
| EPS (Adj) (Unit Curr.) | 0.14 | 0.09 | -1.68 | 0.11 |
| Calculated EPS (Unit Curr.) | 0.14 | 0.09 | -1.55 | 0.00 |
| Calculated EPS (Adj) (Unit Curr.) | 0.14 | 0.09 | -1.55 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.57 | 0.36 | -6.22 | 0.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.57 | 0.36 | -6.22 | 0.00 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 17.66 | 17.66 | 15.72 | 15.36 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 6.96 | 11.99 | -17.45 | 5.13 |
| PBDTM(%) | 4.80 | 7.23 | -21.39 | 2.25 |
| PATM(%) | 1.69 | 2.31 | -17.45 | 0.00 |