| Gross Sales | 9.14 | 5.52 | 9.99 | 1.79 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.04 | 0.37 | 0.00 | 0.05 |
| Total Income | 9.18 | 5.89 | 9.99 | 1.85 |
| Total Expenditure | 9.58 | 6.28 | 8.41 | 2.74 |
| PBIDT | -0.40 | -0.39 | 1.59 | -0.89 |
| Interest | 0.73 | 0.31 | 0.90 | 1.36 |
| PBDT | -1.13 | -0.70 | 0.69 | -2.26 |
| Depreciation | 1.11 | 1.20 | 1.25 | 1.25 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.78 | -0.60 | -0.13 | -0.88 |
| Reported Profit After Tax | -1.46 | -1.31 | -0.43 | -2.63 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.46 | -1.31 | -0.43 | -2.63 |
| | | | | |
| EPS (Unit Curr.) | -0.61 | -0.55 | -0.18 | -1.81 |
| EPS (Adj) (Unit Curr.) | -0.61 | -0.55 | -0.18 | -1.81 |
| Calculated EPS (Unit Curr.) | -0.61 | -0.55 | -0.18 | -1.81 |
| Calculated EPS (Adj) (Unit Curr.) | -0.61 | -0.55 | -0.18 | -1.81 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.45 | -2.19 | -0.73 | -7.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.45 | -2.19 | -0.73 | -7.23 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 23.90 | 23.90 | 23.90 | 14.55 |
| Reserve & Surplus | 50.61 | 52.12 | 53.55 | 21.40 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.38 | -7.07 | 15.92 | -49.72 |
| PBDTM(%) | -12.36 | -12.68 | 6.91 | -126.26 |
| PATM(%) | -15.97 | -23.73 | -4.30 | -146.93 |