| Gross Sales | 20.52 | 14.80 | 6.87 | 15.71 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.65 | 0.02 | 0.50 | 1.03 |
| Total Income | 21.17 | 14.81 | 7.37 | 16.74 |
| Total Expenditure | 11.94 | 16.57 | 9.64 | 9.49 |
| PBIDT | 9.23 | -1.75 | -2.28 | 7.25 |
| Interest | 0.48 | 0.24 | 0.31 | 0.49 |
| PBDT | 8.75 | -2.00 | -2.58 | 6.76 |
| Depreciation | 0.27 | 0.16 | 0.15 | 0.22 |
| Tax | 0.95 | 0.00 | 0.00 | 0.56 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.03 | -0.01 | -0.01 | -0.05 |
| Reported Profit After Tax | 7.56 | -2.15 | -2.72 | 6.02 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.01 |
| Adjusted Profit After Extra-ordinary item | 7.56 | -2.15 | -2.72 | 6.01 |
| | | | | |
| EPS (Unit Curr.) | 4.50 | -1.28 | -1.62 | 2.92 |
| EPS (Adj) (Unit Curr.) | 4.50 | -1.28 | -1.62 | 2.92 |
| Calculated EPS (Unit Curr.) | 4.50 | -1.28 | -1.62 | 3.59 |
| Calculated EPS (Adj) (Unit Curr.) | 4.50 | -1.28 | -1.62 | 3.59 |
| Calculated EPS (Ann.) (Unit Curr.) | 18.01 | -5.12 | -6.49 | 14.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 18.01 | -5.12 | -6.49 | 14.34 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.78 | 16.78 | 16.78 | 16.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 44.98 | -11.82 | -33.19 | 46.15 |
| PBDTM(%) | 42.64 | -13.51 | -37.55 | 43.03 |
| PATM(%) | 36.84 | -14.53 | -39.59 | 38.32 |