| Gross Sales | 6.87 | 15.71 | 10.41 | 9.23 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.50 | 1.03 | 0.19 | 0.54 |
| Total Income | 7.37 | 16.74 | 10.61 | 9.77 |
| Total Expenditure | 9.64 | 9.49 | 10.48 | 11.34 |
| PBIDT | -2.28 | 7.25 | 0.13 | -1.57 |
| Interest | 0.31 | 0.49 | 0.19 | 0.02 |
| PBDT | -2.58 | 6.76 | -0.06 | -1.58 |
| Depreciation | 0.15 | 0.22 | 0.21 | 0.20 |
| Tax | 0.00 | 0.56 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.01 | -0.05 | 0.01 | 0.01 |
| Reported Profit After Tax | -2.72 | 6.02 | -0.28 | -1.79 |
| Extra-ordinary Items | 0.00 | 0.01 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -2.72 | 6.01 | -0.28 | -1.79 |
| | | | | |
| EPS (Unit Curr.) | -1.62 | 2.92 | -0.17 | -1.07 |
| EPS (Adj) (Unit Curr.) | -1.62 | 2.92 | -0.17 | -1.07 |
| Calculated EPS (Unit Curr.) | -1.62 | 3.59 | -0.17 | -1.07 |
| Calculated EPS (Adj) (Unit Curr.) | -1.62 | 3.59 | -0.17 | -1.07 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.49 | 14.34 | -0.66 | -4.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.49 | 14.34 | -0.66 | -4.27 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 16.78 | 16.78 | 16.78 | 16.78 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -33.19 | 46.15 | 1.25 | -17.01 |
| PBDTM(%) | -37.55 | 43.03 | -0.58 | -17.12 |
| PATM(%) | -39.59 | 38.32 | -2.69 | -19.39 |