| Gross Sales | 0.06 | 0.35 | 0.00 | 0.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.04 | 0.01 | 0.00 |
| Total Income | 0.06 | 0.39 | 0.01 | 0.04 |
| Total Expenditure | 0.86 | 0.80 | 0.64 | 87.15 |
| PBIDT | -0.80 | -0.41 | -0.63 | -87.11 |
| Interest | 0.00 | 0.00 | 0.00 | -0.75 |
| PBDT | -0.80 | -0.41 | -0.63 | -86.36 |
| Depreciation | 0.57 | 0.63 | 0.47 | 0.89 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.37 | -1.04 | -1.10 | -87.25 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.37 | -1.04 | -1.10 | -87.25 |
| | | | | |
| EPS (Unit Curr.) | -0.63 | -0.47 | -0.50 | -39.96 |
| EPS (Adj) (Unit Curr.) | -0.63 | -0.47 | -0.50 | -39.96 |
| Calculated EPS (Unit Curr.) | -0.63 | -0.48 | -0.50 | -39.95 |
| Calculated EPS (Adj) (Unit Curr.) | -0.63 | -0.48 | -0.50 | -39.95 |
| Calculated EPS (Ann.) (Unit Curr.) | -2.51 | -1.90 | -2.01 | -159.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -2.51 | -1.90 | -2.01 | -159.80 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 21.84 | 21.84 | 21.84 | 21.84 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,333.33 | -117.14 | 0.00 | -217,775.00 |
| PBDTM(%) | -1,333.33 | -117.14 | 0.00 | -215,900.00 |
| PATM(%) | -2,283.33 | -297.14 | 0.00 | -218,125.00 |