| Gross Sales | 150.28 | 132.32 | 29.50 | 0.00 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.20 | 0.09 | 0.19 | 0.00 |
| Total Income | 150.48 | 132.41 | 29.69 | 0.00 |
| Total Expenditure | 136.70 | 121.54 | 26.61 | 0.00 |
| PBIDT | 13.78 | 10.87 | 3.08 | 0.00 |
| Interest | 0.00 | 0.00 | 0.00 | 0.00 |
| PBDT | 13.78 | 10.87 | 3.08 | 0.00 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 3.53 | 3.85 | 0.77 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.01 | 0.01 | 0.01 | 0.00 |
| Reported Profit After Tax | 10.24 | 7.01 | 2.29 | 0.00 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 10.24 | 7.01 | 2.29 | 0.00 |
| | | | | |
| EPS (Unit Curr.) | 1.09 | 17.16 | 5.61 | -0.01 |
| EPS (Adj) (Unit Curr.) | 1.09 | 7.57 | 2.47 | 0.00 |
| Calculated EPS (Unit Curr.) | 1.09 | 17.13 | 5.61 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | 1.09 | 7.56 | 2.47 | 0.00 |
| Calculated EPS (Ann.) (Unit Curr.) | 4.35 | 68.54 | 22.43 | -0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 4.35 | 30.26 | 9.90 | -0.01 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 94.09 | 4.09 | 4.09 | 4.09 |
| Reserve & Surplus | 21.90 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | 9.17 | 8.21 | 10.44 | 0.00 |
| PBDTM(%) | 9.17 | 8.21 | 10.44 | 0.00 |
| PATM(%) | 6.81 | 5.30 | 7.76 | 0.00 |