| Gross Sales | 47.83 | 62.28 | 21.01 | 14.56 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.37 | 1.24 | 0.72 | 12.85 |
| Total Income | 48.20 | 63.52 | 21.73 | 27.41 |
| Total Expenditure | 52.33 | 37.36 | 23.45 | 37.21 |
| PBIDT | -4.13 | 26.16 | -1.72 | -9.80 |
| Interest | 1.54 | 1.83 | 1.58 | 1.30 |
| PBDT | -5.67 | 24.33 | -3.30 | -11.10 |
| Depreciation | 1.03 | 1.01 | 1.01 | 0.13 |
| Tax | 0.00 | 0.00 | 0.00 | -0.60 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.02 | -0.05 | -0.36 | 1.46 |
| Reported Profit After Tax | -6.67 | 23.37 | -3.95 | -12.08 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -6.67 | 23.37 | -3.95 | -12.08 |
| | | | | |
| EPS (Unit Curr.) | -21.52 | 75.39 | -12.74 | -38.98 |
| EPS (Adj) (Unit Curr.) | -21.52 | 75.39 | -12.74 | -38.98 |
| Calculated EPS (Unit Curr.) | -21.52 | 75.39 | -12.74 | -38.98 |
| Calculated EPS (Adj) (Unit Curr.) | -21.52 | 75.39 | -12.74 | -38.98 |
| Calculated EPS (Ann.) (Unit Curr.) | -86.08 | 301.55 | -50.96 | -155.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -86.08 | 301.55 | -50.96 | -155.91 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 3.10 | 3.10 | 3.10 | 3.10 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -8.63 | 42.00 | -8.19 | -67.31 |
| PBDTM(%) | -11.85 | 39.07 | -15.71 | -76.24 |
| PATM(%) | -13.95 | 37.52 | -18.80 | -82.97 |