| Gross Sales | 0.03 | 0.06 | 0.17 | 0.04 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 0.03 | 0.06 | 0.17 | 0.04 |
| Total Expenditure | 0.34 | 0.37 | 0.44 | 0.41 |
| PBIDT | -0.32 | -0.31 | -0.26 | -0.37 |
| Interest | 1.61 | 1.50 | 1.46 | 1.44 |
| PBDT | -1.92 | -1.81 | -1.73 | -1.82 |
| Depreciation | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -1.93 | -1.82 | -1.73 | -1.82 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -1.93 | -1.82 | -1.73 | -1.82 |
| | | | | |
| EPS (Unit Curr.) | -1.65 | -1.56 | -1.48 | -1.77 |
| EPS (Adj) (Unit Curr.) | -1.65 | -1.56 | -1.48 | -1.77 |
| Calculated EPS (Unit Curr.) | -1.64 | -1.55 | -1.48 | -1.55 |
| Calculated EPS (Adj) (Unit Curr.) | -1.64 | -1.55 | -1.48 | -1.55 |
| Calculated EPS (Ann.) (Unit Curr.) | -6.58 | -6.20 | -5.90 | -6.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -6.58 | -6.20 | -5.90 | -6.21 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 11.72 | 11.72 | 11.72 | 11.72 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -1,066.67 | -516.67 | -152.94 | -925.00 |
| PBDTM(%) | -6,400.00 | -3,016.67 | -1,017.65 | -4,550.00 |
| PATM(%) | -6,433.33 | -3,033.33 | -1,017.65 | -4,550.00 |