| Gross Sales | 91.64 | 91.07 | 82.78 | 75.40 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 9.28 | 8.50 | 7.54 | 9.73 |
| Total Income | 100.92 | 99.57 | 90.32 | 85.13 |
| Total Expenditure | 735.25 | 205.61 | 98.42 | 99.66 |
| PBIDT | -634.33 | -106.04 | -8.10 | -14.53 |
| Interest | 2.29 | 2.22 | 2.17 | 2.00 |
| PBDT | -636.62 | -108.26 | -10.27 | -16.53 |
| Depreciation | 6.29 | 6.52 | 5.03 | 5.03 |
| Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -642.91 | -114.78 | -15.30 | -21.56 |
| Extra-ordinary Items | -421.70 | 0.00 | -2.90 | -0.86 |
| Adjusted Profit After Extra-ordinary item | -221.21 | -114.78 | -12.40 | -20.70 |
| | | | | |
| EPS (Unit Curr.) | -38.11 | -6.81 | -0.91 | -1.28 |
| EPS (Adj) (Unit Curr.) | -38.11 | -6.81 | -0.91 | -1.28 |
| Calculated EPS (Unit Curr.) | -38.09 | -6.81 | -0.91 | -1.28 |
| Calculated EPS (Adj) (Unit Curr.) | -38.09 | -6.81 | -0.91 | -1.28 |
| Calculated EPS (Ann.) (Unit Curr.) | -152.38 | -27.22 | -3.63 | -5.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -152.38 | -27.22 | -3.63 | -5.12 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 168.77 | 168.64 | 168.47 | 168.47 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -692.20 | -116.44 | -9.78 | -19.27 |
| PBDTM(%) | -694.70 | -118.88 | -12.41 | -21.92 |
| PATM(%) | -701.56 | -126.03 | -18.48 | -28.59 |