| Gross Sales | 1.90 | 2.35 | 6.36 | 10.39 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.03 | 0.00 | 0.06 | 0.46 |
| Total Income | 1.87 | 2.35 | 6.43 | 10.85 |
| Total Expenditure | 2.26 | 2.74 | 6.26 | 10.97 |
| PBIDT | -0.39 | -0.40 | 0.17 | -0.12 |
| Interest | 0.02 | 0.02 | 0.02 | 0.02 |
| PBDT | -0.40 | -0.41 | 0.15 | -0.13 |
| Depreciation | 0.07 | 0.07 | 0.07 | 0.06 |
| Tax | 0.00 | 0.00 | 0.01 | 0.00 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.01 |
| Reported Profit After Tax | -0.47 | -0.48 | 0.07 | -0.21 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | -0.47 | -0.48 | 0.07 | -0.21 |
| | | | | |
| EPS (Unit Curr.) | -0.02 | -0.02 | 0.00 | -0.01 |
| EPS (Adj) (Unit Curr.) | -0.20 | -0.20 | 0.00 | -0.10 |
| Calculated EPS (Unit Curr.) | -0.02 | -0.02 | 0.00 | -0.01 |
| Calculated EPS (Adj) (Unit Curr.) | -0.20 | -0.20 | 0.00 | -0.10 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.07 | -0.07 | 0.01 | -0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.70 | -0.70 | 0.10 | -0.30 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.01 | 28.01 | 28.01 | 28.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 1.00 | 1.00 | 1.00 | 1.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -20.53 | -17.02 | 2.67 | -1.15 |
| PBDTM(%) | -21.05 | -17.45 | 2.36 | -1.25 |
| PATM(%) | -24.74 | -20.43 | 1.10 | -2.02 |