| Gross Sales | 2.71 | 5.38 | 4.95 | 14.92 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | -0.15 | 0.03 | 0.13 | 0.44 |
| Total Income | 2.56 | 5.41 | 5.08 | 15.36 |
| Total Expenditure | 2.67 | 4.77 | 5.12 | 13.79 |
| PBIDT | -0.11 | 0.64 | -0.04 | 1.57 |
| Interest | 0.01 | -0.01 | 0.03 | 0.27 |
| PBDT | -0.12 | 0.65 | -0.07 | 1.30 |
| Depreciation | 0.04 | 0.04 | 0.04 | 0.02 |
| Tax | 0.00 | 0.12 | 0.00 | 0.01 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | -0.26 | 0.03 | 0.00 | -0.04 |
| Reported Profit After Tax | 0.10 | 0.47 | -0.11 | 1.30 |
| Extra-ordinary Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Adjusted Profit After Extra-ordinary item | 0.10 | 0.47 | -0.11 | 1.30 |
| | | | | |
| EPS (Unit Curr.) | 0.04 | 0.17 | -0.04 | 0.47 |
| EPS (Adj) (Unit Curr.) | 0.04 | 0.17 | -0.04 | 0.54 |
| Calculated EPS (Unit Curr.) | 0.04 | 0.17 | -0.04 | 0.46 |
| Calculated EPS (Adj) (Unit Curr.) | 0.04 | 0.17 | -0.04 | 0.53 |
| Calculated EPS (Ann.) (Unit Curr.) | 0.15 | 0.67 | -0.15 | 1.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | 0.15 | 0.67 | -0.15 | 2.14 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 28.01 | 28.01 | 28.01 | 28.01 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -4.06 | 11.90 | -0.81 | 10.52 |
| PBDTM(%) | -4.43 | 12.08 | -1.41 | 8.71 |
| PATM(%) | 3.69 | 8.74 | -2.22 | 8.71 |