| Gross Sales | 31.27 | 16.24 | 27.69 | 12.60 |
| Other Operating Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Income | 1.66 | 2.16 | 0.30 | 23.67 |
| Total Income | 32.93 | 18.39 | 28.00 | 36.26 |
| Total Expenditure | 35.91 | 17.37 | 28.21 | 11.94 |
| PBIDT | -2.98 | 1.03 | -0.21 | 24.32 |
| Interest | 0.83 | 0.31 | 0.18 | 0.28 |
| PBDT | -3.81 | 0.71 | -0.39 | 24.05 |
| Depreciation | 0.30 | 0.35 | 0.36 | 0.33 |
| Tax | 0.00 | 0.00 | 0.00 | 2.14 |
| Fringe Benefit Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Deferred Tax | 0.00 | 0.00 | 0.00 | 0.00 |
| Reported Profit After Tax | -4.12 | 0.36 | -0.75 | 21.57 |
| Extra-ordinary Items | -3.39 | 1.87 | -3.05 | 21.51 |
| Adjusted Profit After Extra-ordinary item | -0.73 | -1.51 | 2.30 | 0.06 |
| | | | | |
| EPS (Unit Curr.) | -0.23 | 0.02 | -0.04 | 1.22 |
| EPS (Adj) (Unit Curr.) | -0.23 | 0.02 | -0.04 | 1.22 |
| Calculated EPS (Unit Curr.) | -0.23 | 0.02 | -0.04 | 1.22 |
| Calculated EPS (Adj) (Unit Curr.) | -0.23 | 0.02 | -0.04 | 1.22 |
| Calculated EPS (Ann.) (Unit Curr.) | -0.93 | 0.08 | -0.17 | 4.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) | -0.93 | 0.08 | -0.17 | 4.90 |
| Book Value (Unit Curr.) | 0.00 | 0.00 | 0.00 | 0.00 |
| Dividend (%) | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity | 176.12 | 176.12 | 176.12 | 176.12 |
| Reserve & Surplus | 0.00 | 0.00 | 0.00 | 0.00 |
| Face Value | 10.00 | 10.00 | 10.00 | 10.00 |
| | | | | |
| Public Shareholding (No. Of Shares) | 0.00 | 0.00 | 0.00 | 0.00 |
| Public Shareholding (% in Equity) | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Pledged/Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Pledged/Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| Non Encumbered - No. of Shares | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Promoters Holding | 0.00 | 0.00 | 0.00 | 0.00 |
| Non Encumbered - % in Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| | | | | |
| PBIDTM(%) | -9.53 | 6.34 | -0.76 | 193.02 |
| PBDTM(%) | -12.18 | 4.37 | -1.41 | 190.87 |
| PATM(%) | -13.18 | 2.22 | -2.71 | 171.19 |